• | Record operating income increased 3% year-over-year to $15.2 million |
• | Active Members1 increased 30% year-over-year to 122,900 |
• | Increased quarterly dividend 14% to $0.08 per share |
• | Declared special dividend of $0.35 per share |
• | Total revenue decreased 13% to $70.7 million, compared to $80.8 million in the third quarter of 2015. |
◦ | Revenue from the Company’s Hong Kong operations, which represented 93% of total revenue, decreased 13% to $65.9 million, compared to $75.9 million in the third quarter of 2015. |
◦ | Revenue outside of Hong Kong decreased 2% to $4.8 million, compared to $4.9 million in the third quarter of 2015. |
• | Operating income increased 3% to $15.2 million, compared to $14.8 million in the third quarter of 2015. |
• | An additional income tax provision of $2.6 million was recognized in the third quarter of 2016 for the expected partial repatriation of overseas profits, resulting in an overall effective tax rate of 18%. |
• | Net income was $12.6 million, or $1.12 per diluted share, compared to $14.5 million, or $1.18 per diluted share, in the third quarter of 2015. |
• | The number of Active Members1 decreased 3% to 122,900 at September 30, 2016, compared to 126,440 at June 30, 2016, and increased 30% compared to 94,700 at September 30, 2015. |
1 | Natural Health Trends defines Active Members as those that have placed at least one product order with the Company during the preceding twelve month period. |
• | Total revenue increased 18% to $225.4 million, compared to $191.2 million in the first nine months of 2015. |
• | Operating income increased 30% to $44.1 million, compared to $34.0 million in the first nine months of 2015. |
• | An additional income tax provision of $7.3 million was recognized in the first nine months of 2016 for the expected partial repatriation of overseas profits, resulting in an overall effective tax rate of 18%. |
• | Net income was $36.0 million, or $3.14 per diluted share, compared to $33.5 million, or $2.70 per diluted share, in the first nine months of 2015. |
• | Net cash provided by operating activities in the third quarter of 2016 was $5.9 million, compared to $25.7 million in the third quarter of 2015. For the first nine months of 2016, net cash provided by operating activities was $36.3 million, compared to $65.2 million in the first nine months of 2015. |
• | On October 23, 2016, the Company’s Board of Directors declared a quarterly cash dividend of $0.08 per share on outstanding common stock, which represents a 14% increase over the prior quarter dividend, and a special cash dividend of $0.35 per share on outstanding common stock. The dividends will be payable on November 25, 2016 to stockholders of record as of November 15, 2016. |
• | During the nine months ended September 30, 2016, the Company repurchased $23.7 million of its common stock under its existing $70.0 million stock repurchase program. At September 30, 2016, approximately $32.0 million remained available for repurchases, inclusive of related estimated income tax. |
Date: | Tuesday, October 25, 2016 |
Time: | 11:30 a.m. Eastern Time / 8:30 a.m. Pacific Time |
Dial-in: | 1-877-407-0789 (Domestic) 1-201-689-8562 (International) |
Conference ID: | 13646039 |
Webcast: | http://public.viavid.com/index.php?id=121213 |
September 30, 2016 | December 31, 2015 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 114,500 | $ | 104,914 | |||
Accounts receivable | 98 | 57 | |||||
Inventories, net | 14,842 | 10,455 | |||||
Other current assets | 3,540 | 2,286 | |||||
Total current assets | 132,980 | 117,712 | |||||
Property and equipment, net | 1,297 | 894 | |||||
Goodwill | 1,764 | 1,764 | |||||
Restricted cash | 3,090 | 3,166 | |||||
Other assets | 723 | 616 | |||||
Total assets | $ | 139,854 | $ | 124,152 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 3,114 | $ | 2,862 | |||
Income taxes payable | 655 | 379 | |||||
Accrued commissions | 18,620 | 19,634 | |||||
Other accrued expenses | 18,443 | 16,703 | |||||
Deferred revenue | 4,236 | 4,011 | |||||
Deferred tax liability | 60 | 60 | |||||
Amounts held in eWallets | 19,510 | 16,414 | |||||
Other current liabilities | 1,543 | 1,510 | |||||
Total current liabilities | 66,181 | 61,573 | |||||
Long-term incentive | 4,945 | 5,770 | |||||
Total liabilities | 71,126 | 67,343 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock | — | — | |||||
Common stock | 13 | 13 | |||||
Additional paid-in capital | 86,564 | 85,963 | |||||
Retained earnings (accumulated deficit) | 24,342 | (9,647 | ) | ||||
Accumulated other comprehensive loss | (302 | ) | (101 | ) | |||
Treasury stock, at cost | (41,889 | ) | (19,419 | ) | |||
Total stockholders’ equity | 68,728 | 56,809 | |||||
Total liabilities and stockholders’ equity | $ | 139,854 | $ | 124,152 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | $ | 70,679 | $ | 80,779 | $ | 225,416 | $ | 191,204 | |||||||
Cost of sales | 13,627 | 16,001 | 42,966 | 39,025 | |||||||||||
Gross profit | 57,052 | 64,778 | 182,450 | 152,179 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions expense | 30,578 | 40,036 | 103,547 | 93,443 | |||||||||||
Selling, general and administrative expenses | 11,170 | 9,867 | 34,505 | 24,571 | |||||||||||
Depreciation and amortization | 96 | 72 | 276 | 181 | |||||||||||
Total operating expenses | 41,844 | 49,975 | 138,328 | 118,195 | |||||||||||
Income from operations | 15,208 | 14,803 | 44,122 | 33,984 | |||||||||||
Other income (expense), net | 48 | (135 | ) | 40 | (112 | ) | |||||||||
Income before income taxes | 15,256 | 14,668 | 44,162 | 33,872 | |||||||||||
Income tax provision | 2,699 | 137 | 8,124 | 330 | |||||||||||
Net income | $ | 12,557 | $ | 14,531 | $ | 36,038 | $ | 33,542 | |||||||
Income per common share: | |||||||||||||||
Basic | $ | 1.12 | $ | 1.19 | $ | 3.15 | $ | 2.71 | |||||||
Diluted | $ | 1.12 | $ | 1.18 | $ | 3.14 | $ | 2.70 | |||||||
Weighted-average number of common shares outstanding: | |||||||||||||||
Basic | 11,209 | 12,239 | 11,437 | 12,364 | |||||||||||
Diluted | 11,232 | 12,284 | 11,463 | 12,439 | |||||||||||
Cash dividends declared per common share | $ | 0.07 | $ | 0.04 | $ | 0.18 | $ | 0.09 |
Nine Months Ended September 30, | |||||||
2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 36,038 | $ | 33,542 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 276 | 181 | |||||
Stock-based compensation | 94 | 56 | |||||
Cumulative translation adjustment realized in net income | 132 | (82 | ) | ||||
Changes in assets and liabilities: | |||||||
Accounts receivable | (36 | ) | (217 | ) | |||
Inventories, net | (4,382 | ) | (2,904 | ) | |||
Other current assets | (1,208 | ) | (736 | ) | |||
Other assets | (91 | ) | (264 | ) | |||
Accounts payable | 252 | 2,140 | |||||
Income taxes payable | 278 | 190 | |||||
Accrued commissions | (1,045 | ) | 11,832 | ||||
Other accrued expenses | 3,459 | 8,397 | |||||
Deferred revenue | 222 | 1,844 | |||||
Amounts held in eWallets | 3,098 | 11,354 | |||||
Other current liabilities | 26 | 93 | |||||
Long-term incentive | (825 | ) | (229 | ) | |||
Net cash provided by operating activities | 36,288 | 65,197 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property and equipment, net | (679 | ) | (645 | ) | |||
Increase in restricted cash | — | (3,028 | ) | ||||
Net cash used in investing activities | (679 | ) | (3,673 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from exercise of warrants | — | 309 | |||||
Repurchase of common stock | (23,704 | ) | (11,079 | ) | |||
Dividends paid | (2,049 | ) | (1,111 | ) | |||
Net cash used in financing activities | (25,753 | ) | (11,881 | ) | |||
Effect of exchange rates on cash and cash equivalents | (270 | ) | 106 | ||||
Net increase in cash and cash equivalents | 9,586 | 49,749 | |||||
CASH AND CASH EQUIVALENTS, beginning of period | 104,914 | 44,816 | |||||
CASH AND CASH EQUIVALENTS, end of period | $ | 114,500 | $ | 94,565 | |||
SUPPLEMENTAL DISCLOSURES OF OTHER CASH FLOW INFORMATION: | |||||||
Cash paid for income taxes, net of refunds | $ | 7,994 | $ | 152 | |||
Issuance of treasury stock | $ | 1,741 | $ | 666 |